Station Wagon · 2023
Mercedes G-class G350d
3000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 6,351,953
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 28,557,822
÷ 2.4469
KRA valuation factor
KES 11,671,021
− 30% depreciation
3 years old · direct import
KES 8,169,715
Import Duty (25%)
Customs Value × 25%
KES 2,042,429
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,042,429
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,960,732
IDF (2.25%)
CV × 2.25%
KES 183,819
RDL (1.5%)
Railway Development Levy
KES 122,546
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,351,953