Station Wagon · 2021
Mercedes G-class G400d Amg Line
3000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 6,132,031
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 38,596,700
÷ 2.4469
KRA valuation factor
KES 15,773,714
− 50% depreciation
5 years old · direct import
KES 7,886,857
Import Duty (25%)
Customs Value × 25%
KES 1,971,714
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,971,714
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,892,846
IDF (2.25%)
CV × 2.25%
KES 177,454
RDL (1.5%)
Railway Development Levy
KES 118,303
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,132,031