Station Wagon · 2024
Mercedes G-class G400d Amg Line
3000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 9,811,250
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 38,596,700
÷ 2.4469
KRA valuation factor
KES 15,773,714
− 20% depreciation
2 years old · direct import
KES 12,618,971
Import Duty (25%)
Customs Value × 25%
KES 3,154,743
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 3,154,743
VAT (16%)
(CV + ID + Excise) × 16%
KES 3,028,553
IDF (2.25%)
CV × 2.25%
KES 283,927
RDL (1.5%)
Railway Development Levy
KES 189,285
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 9,811,250