Station Wagon · 2020
Mercedes G-class G400d
3000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 6,861,691
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 47,988,202
÷ 2.4469
KRA valuation factor
KES 19,611,836
− 55% depreciation
6 years old · direct import
KES 8,825,326
Import Duty (25%)
Customs Value × 25%
KES 2,206,332
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,206,332
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,118,078
IDF (2.25%)
CV × 2.25%
KES 198,570
RDL (1.5%)
Railway Development Levy
KES 132,380
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,861,691