Station Wagon · 2022
Mercedes G-class G400d
3000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 9,148,922
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 47,988,202
÷ 2.4469
KRA valuation factor
KES 19,611,836
− 40% depreciation
4 years old · direct import
KES 11,767,102
Import Duty (25%)
Customs Value × 25%
KES 2,941,775
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,941,775
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,824,104
IDF (2.25%)
CV × 2.25%
KES 264,760
RDL (1.5%)
Railway Development Levy
KES 176,507
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 9,148,922