Station Wagon · 2023
Mercedes G-class G400d
3000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 10,673,742
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 47,988,202
÷ 2.4469
KRA valuation factor
KES 19,611,836
− 30% depreciation
3 years old · direct import
KES 13,728,285
Import Duty (25%)
Customs Value × 25%
KES 3,432,071
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 3,432,071
VAT (16%)
(CV + ID + Excise) × 16%
KES 3,294,788
IDF (2.25%)
CV × 2.25%
KES 308,886
RDL (1.5%)
Railway Development Levy
KES 205,924
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 10,673,742