Station Wagon · 2020
Mercedes V-class V220d Marco Polo Horizon
2000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 2,113,612
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,781,843
÷ 2.4469
KRA valuation factor
KES 6,041,049
− 55% depreciation
6 years old · direct import
KES 2,718,472
Import Duty (25%)
Customs Value × 25%
KES 679,618
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 679,618
VAT (16%)
(CV + ID + Excise) × 16%
KES 652,433
IDF (2.25%)
CV × 2.25%
KES 61,166
RDL (1.5%)
Railway Development Levy
KES 40,777
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,113,612