Station Wagon · 2021
Mercedes V-class V220d
2000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 3,056,064
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 19,235,710
÷ 2.4469
KRA valuation factor
KES 7,861,257
− 50% depreciation
5 years old · direct import
KES 3,930,629
Import Duty (25%)
Customs Value × 25%
KES 982,657
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 982,657
VAT (16%)
(CV + ID + Excise) × 16%
KES 943,351
IDF (2.25%)
CV × 2.25%
KES 88,439
RDL (1.5%)
Railway Development Levy
KES 58,959
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,056,064