Station Wagon · 2021
Mini Cooper 60 Years Edition
1500cc · Gasoline · AT · Station Wagon
Total KRA Duty
KES 1,762,391
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,092,979
÷ 2.4469
KRA valuation factor
KES 4,533,483
− 50% depreciation
5 years old · direct import
KES 2,266,741
Import Duty (25%)
Customs Value × 25%
KES 566,685
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 566,685
VAT (16%)
(CV + ID + Excise) × 16%
KES 544,018
IDF (2.25%)
CV × 2.25%
KES 51,002
RDL (1.5%)
Railway Development Levy
KES 34,001
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,762,391