Station Wagon · 2023
Mini Cooper 60 Years Edition
1500cc · Gasoline · AT · Station Wagon
Total KRA Duty
KES 2,467,348
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,092,979
÷ 2.4469
KRA valuation factor
KES 4,533,483
− 30% depreciation
3 years old · direct import
KES 3,173,438
Import Duty (25%)
Customs Value × 25%
KES 793,359
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 793,359
VAT (16%)
(CV + ID + Excise) × 16%
KES 761,625
IDF (2.25%)
CV × 2.25%
KES 71,402
RDL (1.5%)
Railway Development Levy
KES 47,602
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,467,348