Station Wagon · 2021
Mini Cooper Crossover
1500cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 1,211,407
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,624,931
÷ 2.4469
KRA valuation factor
KES 3,116,160
− 50% depreciation
5 years old · direct import
KES 1,558,080
Import Duty (25%)
Customs Value × 25%
KES 389,520
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 389,520
VAT (16%)
(CV + ID + Excise) × 16%
KES 373,939
IDF (2.25%)
CV × 2.25%
KES 35,057
RDL (1.5%)
Railway Development Levy
KES 23,371
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,211,407