Station Wagon · 2018
Mini Cooper D Clubman
2000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 1,002,010
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,009,899
÷ 2.4469
KRA valuation factor
KES 3,682,169
− 65% depreciation
8 years old · direct import
KES 1,288,759
Import Duty (25%)
Customs Value × 25%
KES 322,190
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 322,190
VAT (16%)
(CV + ID + Excise) × 16%
KES 309,302
IDF (2.25%)
CV × 2.25%
KES 28,997
RDL (1.5%)
Railway Development Levy
KES 19,331
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,002,010