Station Wagon · 2021
Mini Cooper D Crossover All4 Cornwall Edition
1500cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 1,561,310
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,827,317
÷ 2.4469
KRA valuation factor
KES 4,016,232
− 50% depreciation
5 years old · direct import
KES 2,008,116
Import Duty (25%)
Customs Value × 25%
KES 502,029
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 502,029
VAT (16%)
(CV + ID + Excise) × 16%
KES 481,948
IDF (2.25%)
CV × 2.25%
KES 45,183
RDL (1.5%)
Railway Development Levy
KES 30,122
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,561,310