Station Wagon · 2025
Mini Cooper D Crossover All4 Cornwall Edition
1500cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 3,122,620
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,827,317
÷ 2.4469
KRA valuation factor
KES 4,016,232
− 0% depreciation
1 year old · direct import
KES 4,016,232
Import Duty (25%)
Customs Value × 25%
KES 1,004,058
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,004,058
VAT (16%)
(CV + ID + Excise) × 16%
KES 963,896
IDF (2.25%)
CV × 2.25%
KES 90,365
RDL (1.5%)
Railway Development Levy
KES 60,243
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,122,620