Station Wagon · 2022
Mini Cooper D Crossover
2000cc · Gasoline · AT · Station Wagon
Total KRA Duty
KES 1,769,384
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,280,825
÷ 2.4469
KRA valuation factor
KES 3,792,891
− 40% depreciation
4 years old · direct import
KES 2,275,735
Import Duty (25%)
Customs Value × 25%
KES 568,934
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 568,934
VAT (16%)
(CV + ID + Excise) × 16%
KES 546,176
IDF (2.25%)
CV × 2.25%
KES 51,204
RDL (1.5%)
Railway Development Levy
KES 34,136
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,769,384