Station Wagon · 2023
Mini Cooper D
1500cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 1,509,072
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,784,654
÷ 2.4469
KRA valuation factor
KES 2,772,755
− 30% depreciation
3 years old · direct import
KES 1,940,928
Import Duty (25%)
Customs Value × 25%
KES 485,232
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 485,232
VAT (16%)
(CV + ID + Excise) × 16%
KES 465,823
IDF (2.25%)
CV × 2.25%
KES 43,671
RDL (1.5%)
Railway Development Levy
KES 29,114
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,509,072