Station Wagon · 2021
Mini Cooper S Premium Plus Package Classic Trim
2000cc · Diesel · Station Wagon
Total KRA Duty
KES 1,185,324
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,460,755
÷ 2.4469
KRA valuation factor
KES 3,049,064
− 50% depreciation
5 years old · direct import
KES 1,524,532
Import Duty (25%)
Customs Value × 25%
KES 381,133
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 381,133
VAT (16%)
(CV + ID + Excise) × 16%
KES 365,888
IDF (2.25%)
CV × 2.25%
KES 34,302
RDL (1.5%)
Railway Development Levy
KES 22,868
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,185,324