Station Wagon · 2024
Mini Cooper S Premium Plus Package Classic Trim
2000cc · Diesel · Station Wagon
Total KRA Duty
KES 1,896,518
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,460,755
÷ 2.4469
KRA valuation factor
KES 3,049,064
− 20% depreciation
2 years old · direct import
KES 2,439,251
Import Duty (25%)
Customs Value × 25%
KES 609,813
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 609,813
VAT (16%)
(CV + ID + Excise) × 16%
KES 585,420
IDF (2.25%)
CV × 2.25%
KES 54,883
RDL (1.5%)
Railway Development Levy
KES 36,589
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,896,518