Station Wagon · 2019
Mini Cooper Sd Clubman
2000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 1,243,419
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,783,028
÷ 2.4469
KRA valuation factor
KES 3,998,132
− 60% depreciation
7 years old · direct import
KES 1,599,253
Import Duty (25%)
Customs Value × 25%
KES 399,813
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 399,813
VAT (16%)
(CV + ID + Excise) × 16%
KES 383,821
IDF (2.25%)
CV × 2.25%
KES 35,983
RDL (1.5%)
Railway Development Levy
KES 23,989
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,243,419