Station Wagon · 2021
Mini Cooper Sd Clubman
2000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 1,554,274
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,783,028
÷ 2.4469
KRA valuation factor
KES 3,998,132
− 50% depreciation
5 years old · direct import
KES 1,999,066
Import Duty (25%)
Customs Value × 25%
KES 499,766
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 499,766
VAT (16%)
(CV + ID + Excise) × 16%
KES 479,776
IDF (2.25%)
CV × 2.25%
KES 44,979
RDL (1.5%)
Railway Development Levy
KES 29,986
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,554,274