Station Wagon · 2020
Mini Cooper Sd
2000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 667,976
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,671,585
÷ 2.4469
KRA valuation factor
KES 1,909,185
− 55% depreciation
6 years old · direct import
KES 859,133
Import Duty (25%)
Customs Value × 25%
KES 214,783
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 214,783
VAT (16%)
(CV + ID + Excise) × 16%
KES 206,192
IDF (2.25%)
CV × 2.25%
KES 19,330
RDL (1.5%)
Railway Development Levy
KES 12,887
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 667,976