Station Wagon · 2026
Mini Cooper
1500cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 1,909,290
0% depreciation
Full Duty Breakdown
Brand new (under 1 year) · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,008,800
÷ 2.4469
KRA valuation factor
KES 2,455,679
− 0% depreciation
Brand new (under 1 year) · direct import
KES 2,455,679
Import Duty (25%)
Customs Value × 25%
KES 613,920
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 613,920
VAT (16%)
(CV + ID + Excise) × 16%
KES 589,363
IDF (2.25%)
CV × 2.25%
KES 55,253
RDL (1.5%)
Railway Development Levy
KES 36,835
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,909,290