Station Wagon · 2019
Mini Countryman D Classic Trim
1000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 1,071,084
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 8,427,123
÷ 2.4469
KRA valuation factor
KES 3,444,000
− 60% depreciation
7 years old · direct import
KES 1,377,600
Import Duty (25%)
Customs Value × 25%
KES 344,400
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 344,400
VAT (16%)
(CV + ID + Excise) × 16%
KES 330,624
IDF (2.25%)
CV × 2.25%
KES 30,996
RDL (1.5%)
Railway Development Levy
KES 20,664
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,071,084