Station Wagon · 2022
Opel Astra 1.4 Sports Tourer
1400cc · Petrol · 6AT · Station Wagon
Total KRA Duty
KES 732,111
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,840,089
÷ 2.4469
KRA valuation factor
KES 1,569,369
− 40% depreciation
4 years old · direct import
KES 941,621
Import Duty (25%)
Customs Value × 25%
KES 235,405
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 235,405
VAT (16%)
(CV + ID + Excise) × 16%
KES 225,989
IDF (2.25%)
CV × 2.25%
KES 21,186
RDL (1.5%)
Railway Development Levy
KES 14,124
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 732,111