Station Wagon · 2025
Opel Astra 1.4 Sports Tourer
1400cc · Petrol · 6AT · Station Wagon
Total KRA Duty
KES 1,220,184
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,840,089
÷ 2.4469
KRA valuation factor
KES 1,569,369
− 0% depreciation
1 year old · direct import
KES 1,569,369
Import Duty (25%)
Customs Value × 25%
KES 392,342
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 392,342
VAT (16%)
(CV + ID + Excise) × 16%
KES 376,649
IDF (2.25%)
CV × 2.25%
KES 35,311
RDL (1.5%)
Railway Development Levy
KES 23,541
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,220,184