Station Wagon · 2023
Opel Astra 1.6 Select Sports Tourer
1600cc · Petrol · 6AT · Station Wagon
Total KRA Duty
KES 1,019,918
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,585,463
÷ 2.4469
KRA valuation factor
KES 1,873,989
− 30% depreciation
3 years old · direct import
KES 1,311,792
Import Duty (25%)
Customs Value × 25%
KES 327,948
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 327,948
VAT (16%)
(CV + ID + Excise) × 16%
KES 314,830
IDF (2.25%)
CV × 2.25%
KES 29,515
RDL (1.5%)
Railway Development Levy
KES 19,677
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,019,918