Station Wagon · 2025
Opel Astra 1.6 Select Sports Tourer
1600cc · Petrol · 6AT · Station Wagon
Total KRA Duty
KES 1,457,026
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,585,463
÷ 2.4469
KRA valuation factor
KES 1,873,989
− 0% depreciation
1 year old · direct import
KES 1,873,989
Import Duty (25%)
Customs Value × 25%
KES 468,497
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 468,497
VAT (16%)
(CV + ID + Excise) × 16%
KES 449,757
IDF (2.25%)
CV × 2.25%
KES 42,165
RDL (1.5%)
Railway Development Levy
KES 28,110
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,457,026