Station Wagon · 2021
Opel Astra Cdti Select Sports Tourer
2000cc · Diesel · 6AT · Station Wagon
Total KRA Duty
KES 791,471
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,981,737
÷ 2.4469
KRA valuation factor
KES 2,035,938
− 50% depreciation
5 years old · direct import
KES 1,017,969
Import Duty (25%)
Customs Value × 25%
KES 254,492
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 254,492
VAT (16%)
(CV + ID + Excise) × 16%
KES 244,313
IDF (2.25%)
CV × 2.25%
KES 22,904
RDL (1.5%)
Railway Development Levy
KES 15,270
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 791,471