Station Wagon · 2023
Opel Astra Cdti Select Sports Tourer
2000cc · Diesel · 6AT · Station Wagon
Total KRA Duty
KES 1,108,059
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,981,737
÷ 2.4469
KRA valuation factor
KES 2,035,938
− 30% depreciation
3 years old · direct import
KES 1,425,157
Import Duty (25%)
Customs Value × 25%
KES 356,289
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 356,289
VAT (16%)
(CV + ID + Excise) × 16%
KES 342,038
IDF (2.25%)
CV × 2.25%
KES 32,066
RDL (1.5%)
Railway Development Levy
KES 21,377
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,108,059