Station Wagon · 2020
Opel Astra Cdti Sports Tourer
2000cc · Diesel · 6AT · Station Wagon
Total KRA Duty
KES 639,473
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,472,241
÷ 2.4469
KRA valuation factor
KES 1,827,717
− 55% depreciation
6 years old · direct import
KES 822,473
Import Duty (25%)
Customs Value × 25%
KES 205,618
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 205,618
VAT (16%)
(CV + ID + Excise) × 16%
KES 197,393
IDF (2.25%)
CV × 2.25%
KES 18,506
RDL (1.5%)
Railway Development Levy
KES 12,337
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 639,473