Station Wagon · 2020
Opel Insignia Cdti Select Sports Tourer
2000cc · Diesel · 6AT · Station Wagon
Total KRA Duty
KES 1,076,580
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,529,217
÷ 2.4469
KRA valuation factor
KES 3,077,043
− 55% depreciation
6 years old · direct import
KES 1,384,669
Import Duty (25%)
Customs Value × 25%
KES 346,167
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 346,167
VAT (16%)
(CV + ID + Excise) × 16%
KES 332,321
IDF (2.25%)
CV × 2.25%
KES 31,155
RDL (1.5%)
Railway Development Levy
KES 20,770
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,076,580