Station Wagon · 2021
Opel Insignia Cdti Select Sports Tourer
2000cc · Diesel · 6AT · Station Wagon
Total KRA Duty
KES 1,196,201
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,529,217
÷ 2.4469
KRA valuation factor
KES 3,077,043
− 50% depreciation
5 years old · direct import
KES 1,538,522
Import Duty (25%)
Customs Value × 25%
KES 384,630
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 384,630
VAT (16%)
(CV + ID + Excise) × 16%
KES 369,245
IDF (2.25%)
CV × 2.25%
KES 34,617
RDL (1.5%)
Railway Development Levy
KES 23,078
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,196,201