Station Wagon · 2023
Opel Insignia Select Sports Tourer
2000cc · Petrol · 6AT · Station Wagon
Total KRA Duty
KES 1,750,230
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,868,881
÷ 2.4469
KRA valuation factor
KES 3,215,857
− 30% depreciation
3 years old · direct import
KES 2,251,100
Import Duty (25%)
Customs Value × 25%
KES 562,775
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 562,775
VAT (16%)
(CV + ID + Excise) × 16%
KES 540,264
IDF (2.25%)
CV × 2.25%
KES 50,650
RDL (1.5%)
Railway Development Levy
KES 33,767
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,750,230