Station Wagon · 2024
Opel Zafira Tourer Luxury
2000cc · Diesel · 6AT · Station Wagon
Total KRA Duty
KES 1,741,236
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,849,889
÷ 2.4469
KRA valuation factor
KES 2,799,415
− 20% depreciation
2 years old · direct import
KES 2,239,532
Import Duty (25%)
Customs Value × 25%
KES 559,883
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 559,883
VAT (16%)
(CV + ID + Excise) × 16%
KES 537,488
IDF (2.25%)
CV × 2.25%
KES 50,389
RDL (1.5%)
Railway Development Levy
KES 33,593
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,741,236