Station Wagon · 2022
Opel Zafira Tourer
1600cc · Petrol · 6AT · Station Wagon
Total KRA Duty
KES 1,100,864
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,774,286
÷ 2.4469
KRA valuation factor
KES 2,359,837
− 40% depreciation
4 years old · direct import
KES 1,415,902
Import Duty (25%)
Customs Value × 25%
KES 353,976
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 353,976
VAT (16%)
(CV + ID + Excise) × 16%
KES 339,817
IDF (2.25%)
CV × 2.25%
KES 31,858
RDL (1.5%)
Railway Development Levy
KES 21,239
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,100,864