Station Wagon · 2023
Opel Zafira Tourer
1600cc · Petrol · 6AT · Station Wagon
Total KRA Duty
KES 1,284,341
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,774,286
÷ 2.4469
KRA valuation factor
KES 2,359,837
− 30% depreciation
3 years old · direct import
KES 1,651,886
Import Duty (25%)
Customs Value × 25%
KES 412,972
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 412,972
VAT (16%)
(CV + ID + Excise) × 16%
KES 396,453
IDF (2.25%)
CV × 2.25%
KES 37,167
RDL (1.5%)
Railway Development Levy
KES 24,778
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,284,341