Station Wagon · 2021
Porsche Panamera 4 Sport Turismo
2900cc · Petrol · 8 AT · Station Wagon
Total KRA Duty
KES 4,252,021
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 26,763,393
÷ 2.4469
KRA valuation factor
KES 10,937,673
− 50% depreciation
5 years old · direct import
KES 5,468,837
Import Duty (25%)
Customs Value × 25%
KES 1,367,209
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,367,209
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,312,521
IDF (2.25%)
CV × 2.25%
KES 123,049
RDL (1.5%)
Railway Development Levy
KES 82,033
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,252,021