Station Wagon · 2020
Suzuki Every Wagon Pz
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 458,352
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,205,546
÷ 2.4469
KRA valuation factor
KES 1,310,044
− 55% depreciation
6 years old · direct import
KES 589,520
Import Duty (25%)
Customs Value × 25%
KES 147,380
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 147,380
VAT (16%)
(CV + ID + Excise) × 16%
KES 141,485
IDF (2.25%)
CV × 2.25%
KES 13,264
RDL (1.5%)
Railway Development Levy
KES 8,843
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 458,352