Station Wagon · 2020
Suzuki Every Wagon Pz
658cc · Gasoline · 4AT · Station Wagon
Total KRA Duty
KES 472,784
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,306,484
÷ 2.4469
KRA valuation factor
KES 1,351,295
− 55% depreciation
6 years old · direct import
KES 608,083
Import Duty (25%)
Customs Value × 25%
KES 152,021
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 152,021
VAT (16%)
(CV + ID + Excise) × 16%
KES 145,940
IDF (2.25%)
CV × 2.25%
KES 13,682
RDL (1.5%)
Railway Development Levy
KES 9,121
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 472,784