Station Wagon · 2018
Suzuki Wagon Hybrid Fx-s
657cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 272,807
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,453,036
÷ 2.4469
KRA valuation factor
KES 1,002,508
− 65% depreciation
8 years old · direct import
KES 350,878
Import Duty (25%)
Customs Value × 25%
KES 87,719
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 87,719
VAT (16%)
(CV + ID + Excise) × 16%
KES 84,211
IDF (2.25%)
CV × 2.25%
KES 7,895
RDL (1.5%)
Railway Development Levy
KES 5,263
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 272,807