Station Wagon · 2022
Suzuki Wagon R
657cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 482,055
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,528,488
÷ 2.4469
KRA valuation factor
KES 1,033,343
− 40% depreciation
4 years old · direct import
KES 620,006
Import Duty (25%)
Customs Value × 25%
KES 155,002
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 155,002
VAT (16%)
(CV + ID + Excise) × 16%
KES 148,801
IDF (2.25%)
CV × 2.25%
KES 13,950
RDL (1.5%)
Railway Development Levy
KES 9,300
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 482,055