Station Wagon · 2023
Suzuki Wagon R
657cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 562,397
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,528,488
÷ 2.4469
KRA valuation factor
KES 1,033,343
− 30% depreciation
3 years old · direct import
KES 723,340
Import Duty (25%)
Customs Value × 25%
KES 180,835
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 180,835
VAT (16%)
(CV + ID + Excise) × 16%
KES 173,602
IDF (2.25%)
CV × 2.25%
KES 16,275
RDL (1.5%)
Railway Development Levy
KES 10,850
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 562,397