Station Wagon · 2022
Suzuki Wagon R
657cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 445,293
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,335,666
÷ 2.4469
KRA valuation factor
KES 954,541
− 40% depreciation
4 years old · direct import
KES 572,725
Import Duty (25%)
Customs Value × 25%
KES 143,181
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 143,181
VAT (16%)
(CV + ID + Excise) × 16%
KES 137,454
IDF (2.25%)
CV × 2.25%
KES 12,886
RDL (1.5%)
Railway Development Levy
KES 8,591
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 445,293