Station Wagon · 2020
Suzuki Wagon R Fx
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 333,251
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,330,636
÷ 2.4469
KRA valuation factor
KES 952,485
− 55% depreciation
6 years old · direct import
KES 428,618
Import Duty (25%)
Customs Value × 25%
KES 107,155
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 107,155
VAT (16%)
(CV + ID + Excise) × 16%
KES 102,868
IDF (2.25%)
CV × 2.25%
KES 9,644
RDL (1.5%)
Railway Development Levy
KES 6,429
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 333,251