Station Wagon · 2020
Suzuki Wagon R Hybrid Fz
657cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 325,579
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,276,981
÷ 2.4469
KRA valuation factor
KES 930,557
− 55% depreciation
6 years old · direct import
KES 418,751
Import Duty (25%)
Customs Value × 25%
KES 104,688
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 104,688
VAT (16%)
(CV + ID + Excise) × 16%
KES 100,500
IDF (2.25%)
CV × 2.25%
KES 9,422
RDL (1.5%)
Railway Development Levy
KES 6,281
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 325,579