Station Wagon · 2019
Suzuki Wagon R Smile Hybrid X
657cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 339,442
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,670,674
÷ 2.4469
KRA valuation factor
KES 1,091,452
− 60% depreciation
7 years old · direct import
KES 436,581
Import Duty (25%)
Customs Value × 25%
KES 109,145
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 109,145
VAT (16%)
(CV + ID + Excise) × 16%
KES 104,779
IDF (2.25%)
CV × 2.25%
KES 9,823
RDL (1.5%)
Railway Development Levy
KES 6,549
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 339,442