Station Wagon · 2021
Suzuki Wagon R Smile Hybrid X
657cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 424,302
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,670,674
÷ 2.4469
KRA valuation factor
KES 1,091,452
− 50% depreciation
5 years old · direct import
KES 545,726
Import Duty (25%)
Customs Value × 25%
KES 136,432
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 136,432
VAT (16%)
(CV + ID + Excise) × 16%
KES 130,974
IDF (2.25%)
CV × 2.25%
KES 12,279
RDL (1.5%)
Railway Development Levy
KES 8,186
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 424,302