Station Wagon · 2022
Suzuki Wagon R Smile Hybrid X
657cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 509,162
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,670,674
÷ 2.4469
KRA valuation factor
KES 1,091,452
− 40% depreciation
4 years old · direct import
KES 654,871
Import Duty (25%)
Customs Value × 25%
KES 163,718
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 163,718
VAT (16%)
(CV + ID + Excise) × 16%
KES 157,169
IDF (2.25%)
CV × 2.25%
KES 14,735
RDL (1.5%)
Railway Development Levy
KES 9,823
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 509,162