Station Wagon · 2023
Suzuki Wagon R Stingray Hybrid T
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 572,840
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,575,436
÷ 2.4469
KRA valuation factor
KES 1,052,530
− 30% depreciation
3 years old · direct import
KES 736,771
Import Duty (25%)
Customs Value × 25%
KES 184,193
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 184,193
VAT (16%)
(CV + ID + Excise) × 16%
KES 176,825
IDF (2.25%)
CV × 2.25%
KES 16,577
RDL (1.5%)
Railway Development Levy
KES 11,052
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 572,840