Station Wagon · 2022
Suzuki Wagon R Stingray X
658cc · Gasoline · 5MT · Station Wagon
Total KRA Duty
KES 491,581
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,578,454
÷ 2.4469
KRA valuation factor
KES 1,053,764
− 40% depreciation
4 years old · direct import
KES 632,258
Import Duty (25%)
Customs Value × 25%
KES 158,065
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 158,065
VAT (16%)
(CV + ID + Excise) × 16%
KES 151,742
IDF (2.25%)
CV × 2.25%
KES 14,226
RDL (1.5%)
Railway Development Levy
KES 9,484
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 491,581